Quarterly Activities/Appendix 4C Cash Flow Report
Released
Released
Announcement PDF
ATOMO DIAGNOSTICS
Quarterly Report Q2 FY26
28th January 2026
2
• Atomo receives additional FebriDx Pascal orders totaling $495k – with a decision on FebriDx CLIA waiver expected in early
2026, Atomo commences an operational expansion program
• Atomo secures a $500k order for HIV Self-Test for supply to an African country, funded by the Global Fund
• Atomo signs an exclusive global licensing agreement for a novel Liver function test on Pascal; the first targeted
application is monitoring drug treatments with known Drug Induced Liver Injury risk - the test is currently under evaluation
by a large multinational pharmaceutical company in a US drug trial
• Atomo secures new international customers
• UK Customer – initial order received for 20,000 Pascal cassettes
• Canadian Customer – paid development complete, with an order for a commercial quantity of cassettes pending
• Revenue generated during the quarter was $1.5m (up 121% on previous quarter). The company received $1.17m in
customer receipts and $1.04m in grants and tax incentives, bringing cash on hand as at 31 December 2025 to $3.51m
Q2 FY26 - QUARTERLY ACTIVITY SUMMARY
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
3
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
ASX: AT1 CORPORATE SNAPSHOT (27/01/26)
Market Cap.
$31.60M
Year low – high
$0.014 - $0.044
Shares on issue
810,175,282
4
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
APPENDIX 4C OVERVIEW
Financial Information presented is unaudited
In accordance with ASX Listing Rule 4.7C.3, Atomo advises that an amount of
$148k was paid during the quarter covering Atomo’s Managing Director salary
and Non-Executive Directors fees.
-
0.50
1.00
1.50
2.00
Comparative
Qrt
Q2 FY25
Previous Qrt
Q1 FY26
Current Qrt
Q2 FY26
A$M
HIV OEM Development & other
(3.0)
(2.5)
(2.0)
(1.5)
(1.0)
(0.5)
0.0
0.5
1.0
1.5
2.0
Comparative Qrt
Q2 FY25
Previous Qrt
Q1 FY26
Current Qrt
Q2 FY26
A
$M
Cash Receipts Other Receipts (rebate & grants) Cash outflows
5
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
QUARTERLY FINANCIAL HIGHLIGHTS
CASH FLOW ACTIVITIES REVENUE & OPERATING EXPENSES
Financial Information presented is unaudited
(2.0)
(1.5)
(1.0)
(0.5)
0.0
Comparative
Qrt
Q2 FY25
Previous Qrt
Q1 FY26
Current Qrt
Q2 FY26
A$M
OPEX
• Cash on hand as at Q2 FY26 finished on $3.5m and debt-free
• Cash receipts for the quarter totaled $2.2m made up of $1.2m customer receipts,
$875k for R&D rebate and $165k from the on-going Syphilis CRC-P development grant
• Cash outflows totaled $2.1m for the quarter, reflecting continued investment in
program delivery, product supply and efforts spent progressing new programs and
development opportunities
• Overall, for the quarter expenses totaled $1.5m
• Operating expenses continues to be tightly
controlled, with focus on strategic growth
opportunities
• This does not take into account other income
from CRC-P grant and government R&D rebates,
further improving bottom line by 15-20%
• Revenue of $1.5m, delivering strong
QoQ growth (up 121% previous quarter)
• HIV $600k: continued growth in
Australia and recent orders from LMIC
markets
• OEM $820k: strong orders from FebriDx
• GM remained steady at 40% for the
quarter
ATOMO TESTS &
OEM PRODUCTS
7
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
ATOMO’S HIV SELF-TEST BUSINESS
• Continued demand from global health markets with an order for $500k worth of
tests for supply to Africa, funded by the Global Fund
• Australian Government reaffirms continued federal funding for Australia’s key
HIV Self-Test programs, established with support from Atomo *
• Atomo onboards an experienced commercial resource with an immediate focus
on growing HIV revenues in Australia and expanding international channel
partnerships with initial focus on Europe and Asia
NSW Health HIV Vending Machine
ATOMO IS SEEING TWO KEY DRIVERS OF LONG-TERM GROWTH IN HIV:
o Increasing demand in Pharmacy/Retail markets post COVID
o Emerging Public Health Procurement for Infectious Disease Self-Testing
*https://napwha.org.au/endhivtransmission/
ATOMO’S ACTIVE SYPHILIS TEST OPPORTUNITY
8
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
Commercial Opportunity:
• Syphilis testing market is estimated at US$1.4bn by 2026, growing at a CAGR of
5.6%# due to increasing infection rates globally and public health prioritisation
• There is currently no rapid test available that can be reliably used to distinguish
active syphilis infection for prior treated infections
Program Progress:
• Product Development successfully complete with preliminary verification offering
unmatched levels of Specificity distinguishing infections (86% vs <45%) *
• Positive engagement with regulators supporting finalisation of clinical strategy with
commencement of clinical trials anticipated during Q4 FY26
• Tech transfer of Test Strip from the Burnet Institute commenced with completion
scheduled to support production builds for Clinical trials # https://www.alliedmarketresearch.com/syphilis-testing-market
* Atomo Specificity compared to best performing rapid Syphilis test on the market
9
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
ATOMO’S LIVER TEST – DERISKED DEVELOPMENT PATHWAY
• Delivered using Atomo’s Pascal cassette proven at point-of-
care and in the home, the test provides immediate
detection of liver injury through measurement of ALT, a key
indicator of liver inflammation and damage.
• Product development substantively complete, diagnostic
performance established and usage in a US clinical setting
now underway
• Extensive development and clinical work undertaken to
date reduces product development risk and anticipated
timelines to regulatory submissions.
• Atomo secures exclusive rights to Burnet’s novel
proven ALT / Liver test assay.
• The worldwide license for the field of Point-of-Care
(POC) testing covers both professional clinic use and
self-test use, including in the US.
• Atomo will be the listed manufacturer and take
responsibility for supply globally (via go-to-market
distribution partners or in certain market direct).
• Tests previously purchased by a pharmaceutical
company to support a drug trial where drug induced
liver injury is a known risk
KEY DEVELOPMENT POINTS:
KEY COMMERCIAL POINTS:
10
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
LIVER TEST – BROAD COMMERCIAL UTILITY
• Monitoring for drug-induced liver injury where rapid elevations in ALT require
urgent responses - pharmaceutical companies utilising the test to monitor or
mitigate liver damage risks in clinical trials or patients commencing treatments
• Diagnosis and treatment monitoring of Hepatitis and other viral infections – an
evaluation planned for later in year to use the test to assess liver function for
commencement of Hep B drug treatment in low resource settings
• Screening for Fatty Liver disease risk – high level of correlation between elevated
ALT and Fatty Liver disease - a rapidly growing condition that affects more than
1.5 billion people globally
• Screening for Alcoholic Liver disease risk – elevated ALT and liver damage
correlation allows for an immediate screening test to detect liver cell injury or
inflammation for alcohol use; impacting around 300 million people globally
11
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
PASCAL OEM BUSINESS – NEW CUSTOMERS
Following recent publication of excellent Pascal useability and reliability in
US CLIA waiver studies (FebriDx), greater awareness of Pascal’s unique
performance driving increased commercial interest from new customers
UK Customer
• Atomo is partnering with a UK company on a novel rapid test that
addresses a large unmet clinical need in professional settings
• 20,000 Pascal units ordered to support validation and registration
requirements, with a supply agreement for Pascal anticipated in Q3 FY26
Canadian Customer
• Atomo is working with a Canadian company on a rapid test that supports
established professional and self-test applications – feasibility on Pascal
complete, with an initial commercial order for Pascal cassettes pending
12
ATOMO DIAGNOSTICS LIMITED | (ASX: AT1)
OPERATIONAL ACTIVITY
• The company’s key proprietary asset, the Blister Machine-mk2,
relocated to an Atomo operated facility in Sydney; increasing capacity
and strengthening operational oversight
• The equipment and associated manufacturing processes will be
integrated within the company’s Quality Management System (QMS) to
support introduction to our supply chain later this year
• Qualification of Machine mk2 delivers a significant increase in blister
production capacity (total capacity ~12m annually) and supports
planned scale up of Pascal production for FebriDx and for new
customers
• Direct operational control and increased production capabilities will
positively impact cost and lead-times over the medium term
Rule 4.7B
Name of Entity
Atomo Diagnostics Limited
ABN Quarter Ended ("current quarter")
31 December 2025
Consolidated statement of cash flows Current Quarter
Year to date
(6 months)
A$'000 A$'000
1. Cash flows from operating activities
1.1 Receipts from customers 1,172 1,980
1.2 Payments for
(a) research and development ( 31) ( 124)
(b) product manufacturing and operating costs ( 988) ( 2,040)
(c) advertising and marketing ( 36) ( 101)
(d) leased assets - -
(e) staff costs ( 692) ( 1,324)
(f) administration and corporate costs ( 310) ( 593)
1.3 Dividends received (see note 3) - -
1.4 Interest received 15 34
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives 1,040 1,205
1.8 Other (provide details if material)
1.9 Net cash from / (used in) operating activities 171 ( 963)
2. Cash flows from investing activities
2.1 Payments to acquire or for:
(a) entities - -
(b) businesses - -
(c) property, plant and equipment ( 22) ( 31)
(d) investments - -
(e) intellectual property 0 ( 0)
(f) other non-current assets -
Appendix 4C
Quarterly cash flow report for entities
subject to Listing Rule 4.7B
37 142 925 684
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 1
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows Current Quarter
Year to date
(6 months)
A$'000 A$'000
2.2 Proceeds from disposal of:
(a) entities - -
(b) businesses - -
(c) property, plant and equipment - -
(d) investments - -
(e) intellectual property - -
(f) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing activities ( 22) ( 31)
3. Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
- 1,364
3.2
Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options -
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
- ( 63)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings ( 58) ( 109)
3.7
Transaction costs related to loans and
borrowings
-
3.8 Dividends paid -
3.9 Other (provide details if material) -
3.10 Net cash from / (used in) financing activities ( 58) 1,191
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
3,390 3,220
4.2
Net cash from / (used in) operating activities
(item 1.9 above)
171 ( 963)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
( 22) ( 31)
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 2
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows Current Quarter
Year to date
(6 months)
A$'000 A$'000
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
( 58) 1,191
4.5
Effect of movement in exchange rates on cash
held
31 94
4.6 Cash and cash equivalents at end of period 3,512 3,512
5. Reconciliation of cash and cash Current Quarter Previous Quarter
equivalents A$'000 A$'000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1 Bank balances 3,512 3,390
5.2 Term deposits - -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5
Cash and cash equivalents at end of quarter
(should equal item 4.6 above)
3,512 3,390
6. Payments to related parties of the entity and their Current Quarter
associates A$'000
6.1 148
6.2 -
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Aggregate amount of payments to related parties and their
associates included in item 1
Aggregate amount of payments to related parties and their
associates included in item 2
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 3
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
7. Financing facilities Total facility Amount drawn at
Note: the term "facility" includes all forms of financing amount at quarter quarter
arrangements available to the entity. end end
Add notes as necessary for an understanding of the A$'000 A$'000
sources of finance available to the entity
7.1 Loan facilities - -
7.2 Credit standby arrangement - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8. Estimated cash available for future operating activities A$'000
8.1 Net cash from / (used in) operating activities (Item 1.9) 171
8.2 Cash and cash equivalents at quarter end (Item 4.6) 3,512
8.3 Unused finance facilities available at quarter end (Item 7.5) -
8.4 Total available funding (Item 8.2 + Item 8.3) 3,512
8.5 Estimated quarters of funding available (item 8.4 divided by Cashflow Positive - NA
item 8.1)
8.6 If Item 8.5 is less than 2 quarters, please provide answers to the following questions:
1. Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: Not applicable.
2. Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: Not applicable.
3. Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: Not applicable.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 4
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies
which comply with Listing Rule 19.11A.
2 This statement gives a true and fair view of the matters disclosed.
Date: 28 January 2026
(Name of body or officer authorising release see note 4)
Notes
1.
2.
3.
4.
5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of
the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and
fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management
and internal control which is operating effectively.
Authorised by: ..........The Board
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s
activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to
disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and
provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in
accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard
applies to this report.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending
on the accounting policy of the entity.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has
been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [name of board
committee – eg Audit and Risk Committee] ”. If it has been authorised for release to the market by a disclosure committee, you can
insert here: “By the Disclosure Committee”.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms. Page 5
Share your feedback
Discover